| |
3 . FIXED ASSETS - PROPERTY, PLANT AND EQUIPMENT
The cost of additions and deletions to operating fixed assets during the period were as follows:
|
| |
| | |
Additions |
Deletions |
| |
| |
_____________Ruppes '000_______________ |
| |
| Plant and machinery |
|
1,471 |
- |
| Plant and machinery |
|
204 |
- |
| Vehicles |
|
55 |
1,863 |
| Office equipment |
|
477 |
- |
| |
| |
4 . COMMITMENTS
Commitments for rentals under operating lease agreements as at September 30, 2005 amounted to Rs. 4.483 million payable as follows: |
| |
| |
|
|
Rupees' 000 |
| |
| Six months ending March 31, 2006 |
|
|
1,094 |
| Year ending March 31, 2007 |
|
|
1,884 |
| Year ending March 31, 2008 |
|
|
1,283 |
| Year ending March 31, 2009 |
|
|
222 |
| |
|
|
__________ 4,483 __________ |
| |
| |
|
For the six months ended September 30, 2005 |
For the six months ended September 30, 2004 2005 |
| |
| |
______________Ruppes '000_______________ |
| |
| 5 . COST OF SALES |
| |
| Raw and packing materials and components consumed |
|
514,532 |
418,181 |
| |
Salaries, wages and benefits
Fuel, power and water
Insurance
Conveyance and transportation
Lease rentals
Depreciation
Repairs and maintenance
Others
|
|
26,989
20,526
1,458
1,405
601
12,346
11,988
10,651
|
|
26,613
22,577
1,426
1,886
587
9,854
13,558
15,537
|
|
| |
|
85,964 |
92,038 |
| Opening stock of work-in-process |
|
31,280 |
25,562 |
| Closing stock of work-in-process |
|
(40,580) __________ |
(37,168) __________ |
| Cost of goods manufactured |
|
591,196 |
498,613 |
| Opening stock of finished goods |
|
53,804 |
46,936 |
| Finished goods purchased |
|
18,715 |
21,145 |
| Closing stock of finished goods |
|
(85,576) |
(78,401) |
| |
|
__________ 578,139 __________ |
__________ 488,293 __________ |
| |
| |
| |
| 6 . CASH GENERATED FROM OPERATIONS |
| |
| Profit before taxation |
|
|
|
Adjustment for non-cash charges and other items
Depreciation
 Gain on disposal of fixed assets
 Provision for gratuity
 Provision for doubtful debts
 Provision for slow moving and obsolete spares
 Mark up on running finance
 Working capital changes
Cash generated from operations
|
|
30,632
14,104
(602)
300
-
-
14,109
2,288
60,831
|
42,498
11,289
(332)
300
300
300
5,819
(80,220)
(20,046)
|
| |
_____________Ruppes '000_______________ |
| |
(Increase)/decrease in current assets
Spares
Spares
Stock-in-trade
Trade debts
Loans and advances
Short-term prepayments, deposits
and other receivables
Increase/(decrease) in current liabilities
Creditors, accrued and other liabilities
(excluding unclaimed dividends and provision for gratuity)
|
|
340
(12,891)
(210)
(3,490)
(1,077)
19,616
2,288
|
(571)
(40,165)
(44,032)
(367)
(7,843)
12,758
(80,220)
|
| |
| |
7 . CASH AND CASH EQUIVALENTS
Cash and cash equivalents included in the cash flow statement comprise of the following balance sheet amounts: |
| |
| | |
September
30, 2005 |
September
30, 2004 |
| |
_____________Ruppes '000_______________ |
| |
Cash and bank balances
Short term running finances
|
|
41,500
(57,394)
(15,894) |
20,991
(89,999)
(69,008) |
| |
| |
| |
8 . TRANSACTIONS WITH RELATED PARTIES
The company has related party relationship with its associated undertakings, subsidiary companies, employee benefit plans and its directors and executive officers (including their associates). Transactions with related parties essentially entail investments made in subsidiary companies, sale and purchase of goods and services and expenses charged between these companies. The significant transactions with related parties carried out during the half year ended September 30, 2005 are as follows:
|
| |
| |
_____________2005___________ |
2004 |
| |
Subsidiary companies |
Other related parties |
Key Mmanagement personnel |
| |
_____________Ruppes '000_______________ |
| |
Sale of goods
Purchase of goods and services
Expenses charged to associated undertakings
Expenses charged by associated undertakings
Payments made to retirement benefit plans
Interest charged on loan from director
Salaries and other short term employee benefits
Post employment benefits |
3,137
177
683
29
-
-
-
-
|
-
-
-
-
3,326
-
-
- |
-
-
-
-
-
350
1,857
166
|
3,066
12,793
538
27
4,125
350
1,744
178
|
| |
9 .CORRESPONDING FIGURES
Corresponding figures have been rearranged or reclassified whereever necessary for the purpose of comparison.
|
| |
| |
10 . DATE OF AUTHORISATION FOR ISSUE
These financial statements were authorised for issue by the Board of Directors of the Company on 28 November, 2005.
|
| |
|
| |
ARIF HASHWANI Chairman |
S.I. AHMED Chief Executive |
| |
| |
| © 2000 -2001 EXIDE PAKISTAN LIMITED, All Rights Reserved. |
|